This is a detailed financial model of a company similar to Etsy. The model includes detailed revenue driver forecasts, 36-month and 10-year forecasts of the Income Statement, Cash Flow Statement, and Balance Sheet, Employee compensation forecasts, and valuation based on multiple analysis and discounted cash flow projections.